Financial Report

(As of Friday, Jun 13 2014)

Anaheim

ArenaHonda Center
Capacity17,174
Ticket Price$45.00


Income

Current Funds$100,768,895
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,391,094
Projected Revenue$0,000

Expenses

Pro Payroll$70,430,000
Farm Payroll$1,727,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$879,970
Projected Expenses$0,000
Projected Balance$100,768,895

Salary Commitment

Year: 2013$72,157,500
Year: 2014$36,815,500
Year: 2015$21,140,000
Year: 2016$12,735,000

 Pro Payroll

Todd Bertuzzi 10,000,000(1)
Steve Sullivan 7,500,000(1)
Roberto Luongo 6,700,000(2)
Miroslav Satan 6,500,000(2)
Branislav Mezei 6,500,000(3)
Simon Gagne 5,000,000(1)
Marian Hossa 4,700,000(5)
Wade Redden 4,235,000(4)
Ed Jovanovski 3,920,000(1)
Martin Grenier 3,700,000(1)
Raymond Sawada 3,000,000(5)
Pasi Nurminen 2,000,000(1)
Blake Comeau 1,700,000(1)
Jamie Benn 875,000(2)
Andrew Ebbett 800,000(4)
Loui Eriksson 725,000(2)
Viktor Tikhonov 625,000(3)
Luke Schenn 600,000(2)
Bryan Little 550,000(1)
Jordan Leopold 500,000(3)
Riley Nash 300,000(1)


 Farm Payroll

Brad Lukowich 500,000(3)
Alexander Perezhogin 170,000(1)
Jason Pominville 140,000(1)
Joe Dipenta 90,000(2)
Andrew Shaw 80,000(3)
Christian Laflamme 78,000(2)
Shawn Bates 70,000(1)
Mikko Jokela 67,000(1)
Nikos Tselios 60,000(1)
Yuri Butsayev 60,000(1)
Brayden McNabb 55,000(1)
Maxime Lagace 55,000(2)
Chet Pickard 52,500(2)
Mike Danton 50,000(3)
Paul Healey 50,000(1)
Shane Hnidy 50,000(3)
Brian Pothier 50,000(3)
Matt Pettinger 50,000(3)




Boston

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$45.00


Income

Current Funds$222,547,669
Home Games Remaining0
Avg. Attendance17,444
Avg. Revenue/Game$1,412,959
Projected Revenue$0,000

Expenses

Pro Payroll$67,715,000
Farm Payroll$4,912,500
Prospect Fees$0,000
Coach$1,000,000
Games Remaining0
Total Game Expenses$897,896
Projected Expenses$0,000
Projected Balance$222,547,669

Salary Commitment

Year: 2013$72,627,500
Year: 2014$41,192,500
Year: 2015$31,745,000
Year: 2016$27,190,000

 Pro Payroll

Barret Jackman 8,000,000(5)
Tomas Vokoun 6,590,000(4)
Nikolai Zherdev 6,500,000(5)
Dimitri Kalinin 6,000,000(1)
Rick Nash 5,900,000(2)
Ossi Vaananen 5,800,000(4)
Joe Thornton 5,500,000(1)
T.J. Oshie 4,500,000(1)
Wojtek Wolski 3,700,000(1)
Andrew Cogliano 3,300,000(1)
Sergei Bobrovsky 3,300,000(3)
Casey Borer 2,250,000(1)
Roman Hamrlik 1,500,000(1)
Tyler Bouck 1,100,000(1)
Scott Glennie 800,000(1)
Jeff Tambellini 675,000(2)
Clarke MacArthur 625,000(2)
Jeremy Morin 575,000(1)
Kristopher Letang 550,000(1)
Nikita Zaytsev 550,000(1)


 Farm Payroll

Nicklas Lidstrom 2,000,000(2)
Ryan Wilson 800,000(3)
Dennis Seidenberg 300,000(5)
Mathieu Biron 250,000(1)
Mike Komisarek 200,000(1)
Fredrik Modin 200,000(1)
Jason Jaspers 100,000(1)
Michael Peca 100,000(2)
Damian Surma 90,000(1)
Sheldon Keefe 90,000(1)
Jordan Schroeder 75,000(1)
Christopher Gibson 60,000(2)
Mark Pysyk 55,000(1)
Jake McCabe 55,000(3)
Kyle Beach 52,500(2)
Mark Parrish 50,000(3)
Justin Papineau 50,000(3)
Jerome Gauthier-Leduc 50,000(1)
Valeri Bure 50,000(3)
Jeff Jillson 50,000(3)
David Vyborny 50,000(3)
Tomas Kloucek 50,000(3)
Mark Smith 50,000(3)
Adam Wilcox 50,000(3)
Eric Mestery 35,000(2)




Winnipeg

ArenaMTS Center
Capacity15,015
Ticket Price$65.00


Income

Current Funds$174,702,316
Home Games Remaining0
Avg. Attendance15,012
Avg. Revenue/Game$1,756,700
Projected Revenue$0,000

Expenses

Pro Payroll$66,255,000
Farm Payroll$2,235,000
Prospect Fees$0,000
Coach$60,000
Games Remaining0
Total Game Expenses$835,976
Projected Expenses$0,000
Projected Balance$174,702,316

Salary Commitment

Year: 2013$68,490,000
Year: 2014$53,835,000
Year: 2015$22,990,000
Year: 2016$11,975,000

 Pro Payroll

Sergei Gonchar 8,000,000(2)
Cory Stillman 7,200,000(1)
Claude Giroux 6,500,000(5)
Boris Valabik 6,000,000(3)
Daniel Alfredsson 5,000,000(2)
Alex Tanguay 5,000,000(2)
Pavel Kubina 3,600,000(2)
Andrei Kostsitsyn 3,500,000(3)
Robbie Schremp 3,010,000(1)
Vaclav Prospal 3,000,000(4)
Dan Cloutier 3,000,000(2)
Garnet Exelby 2,200,000(4)
Gilbert Brule 2,130,000(2)
Gregory Campbell 1,990,000(2)
Ian White 850,000(1)
Lee Stempniak 850,000(1)
Jonathan Sim 800,000(1)
Curtis Glencross 775,000(2)
Jonas Hiller 775,000(2)
Travis Moen 600,000(3)
Michael Cajkovsky 500,000(1)
Josef Boumedienne 500,000(3)
Jake Gardiner 475,000(2)


 Farm Payroll

Ole-Kristian Tollefson700,000(1)
Michel Riesen 555,000(1)
M-A Bergeron 275,000(5)
Vladimir Orszagh 70,000(1)
Rickard Rakell 65,000(2)
Tomas Zizka 60,000(1)
Brandon Whitney 60,000(3)
Sean Kuraly 55,000(3)
Daniel Cleary 50,000(3)
Ross Lupaschuk 50,000(3)
Vesa Toskala 50,000(3)
Ryan Jardine 50,000(3)
Andrei Zyuzin 50,000(3)
Mark Letestu 50,000(3)
D.J Smith 40,000(1)
Jake Allen 35,000(2)
Derek MacKenzie 20,000(1)




New Jersey

ArenaPrudential Center
Capacity17,625
Ticket Price$45.00


Income

Current Funds$107,042,523
Home Games Remaining0
Avg. Attendance16,134
Avg. Revenue/Game$1,306,923
Projected Revenue$0,000

Expenses

Pro Payroll$48,497,000
Farm Payroll$1,918,100
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$614,818
Projected Expenses$0,000
Projected Balance$107,042,523

Salary Commitment

Year: 2013$50,415,100
Year: 2014$25,213,500
Year: 2015$2,567,500
Year: 2016$0,000

 Pro Payroll

Radim Vrbata 7,500,000(1)
Viktor Kozlov 6,500,000(1)
Eric Brewer 4,750,000(2)
Mike Richards 4,712,000(2)
Kyle Mclaren 3,000,000(2)
Justin Pogge 2,630,000(1)
James Wisniewski 2,630,000(2)
Sergei Samsonov 2,500,000(1)
Robert Scuderi 2,300,000(3)
Pavel Datsyuk 2,280,000(1)
Chris Kelly 1,645,000(2)
Erik Ersberg 1,250,000(2)
Niklas Backstrom 925,000(1)
Pierre Parenteau 875,000(2)
Tim Gleason 825,000(2)
Mason Raymond 725,000(2)
John Moore 700,000(1)
Daniel Winnik 675,000(2)
Colin Wilson 600,000(2)
Mauro Jorg 500,000(1)
Lukas Kilstrom 500,000(1)
Zack Smith 475,000(2)


 Farm Payroll

Matt Niskanen 300,000(1)
Kim Johnsson 260,200(1)
Mark Bell 213,000(2)
Tim Connolly 160,000(1)
Eric Cairns 150,000(1)
Kirill Lyamin 90,000(1)
Jan Hlavac 80,000(3)
Doug Hamilton 80,000(2)
Steve Montador 80,000(2)
Radek Faksa 77,500(3)
Jason Blake 75,000(1)
Alexei Morozov 71,400(1)
Chris Brown 60,000(1)
Brad Leeb 56,000(2)
Ilya Nekolenko 55,000(2)
Ludwig Bystrom 55,000(3)
Adam Gilmour 55,000(3)




Buffalo

ArenaFirst Niagara Center
Capacity18,690
Ticket Price$45.00


Income

Current Funds$46,043,589
Home Games Remaining0
Avg. Attendance16,729
Avg. Revenue/Game$1,355,052
Projected Revenue$0,000

Expenses

Pro Payroll$65,015,000
Farm Payroll$1,818,700
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$815,045
Projected Expenses$0,000
Projected Balance$46,043,589

Salary Commitment

Year: 2013$66,833,700
Year: 2014$29,315,000
Year: 2015$17,140,000
Year: 2016$15,000,000

 Pro Payroll

Martin Havlat 7,500,000(4)
Chris Drury 7,500,000(4)
Jason Allison 6,900,000(1)
Kris Russell 5,500,000(1)
Alexei Kovalev 5,000,000(1)
Marcel Hossa 4,100,000(2)
Brian Boucher 3,450,000(2)
Ryan Parent 3,100,000(2)
Jacob Josefson 3,000,000(1)
Bryan Allen 2,900,000(1)
Roman Tesliuk 2,900,000(1)
Alexander Frolov 2,800,000(1)
Igor Radulov 2,080,000(1)
Scott Lehman 2,000,000(1)
Anders Lindback 1,800,000(3)
David Krejci 910,000(1)
Marcus Johansson 675,000(1)
Matt Hackett 600,000(1)
Mario Lucia 600,000(2)
Cam Fowler 600,000(1)
Jaroslav Pavelka 550,000(2)
Jason Zucker 550,000(1)


 Farm Payroll

Craig Conroy 340,000(2)
George Parros 299,000(1)
Scott Walker 200,000(1)
Danil Markov 140,000(1)
Kevin Bieksa 87,500(1)
Malcom Subban 80,000(3)
Nick Leddy 75,000(1)
Jordan Martinook 55,000(3)
Matia Marcantuoni 55,000(3)
Alexei Zhamnov 50,000(1)
Christian Backman 50,000(1)
Kurtis Foster 50,000(1)
Ryan Bayda 50,000(3)
Ray Whitney 50,000(3)
Zach Saar 50,000(3)
Dennis Persson 45,000(1)
Josh Langfeld 42,200(1)
Nick Ross 35,000(1)
Scott Winkler 35,000(2)
Petr Tenkrat 30,000(1)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$40.00


Income

Current Funds$120,778,212
Home Games Remaining0
Avg. Attendance18,820
Avg. Revenue/Game$1,355,105
Projected Revenue$0,000

Expenses

Pro Payroll$65,372,000
Farm Payroll$4,113,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$847,384
Projected Expenses$0,000
Projected Balance$120,778,212

Salary Commitment

Year: 2013$69,485,500
Year: 2014$55,464,500
Year: 2015$29,082,000
Year: 2016$6,987,000

 Pro Payroll

Tomas Kaberle 8,000,000(3)
Jason Arnott 8,000,000(3)
Dainius Zubrus 7,500,000(2)
Adam Deadmarsh 6,500,000(2)
Rick Dipietro 5,125,000(3)
Saku Koivu 4,000,000(1)
Brad Richards 3,912,000(4)
Lukas Krajicek 3,000,000(2)
Alexei Semenov 2,900,000(4)
Clayton Barthel 2,630,000(1)
Rostislav Olesz 2,580,000(1)
Anton Babchuk 2,300,000(2)
Dan Ellis 2,000,000(2)
Lubomir Visnovsky 1,500,000(1)
Hampus Lindholm 800,000(3)
Sven Baertschi 775,000(2)
J.T. Miller 775,000(2)
Derek Forbort 600,000(1)
Drew Shore 575,000(1)
Trevor Lewis 500,000(1)
Max Pacioretty 450,000(1)
Jacob Markstrom 425,000(2)
Lars Eller 350,000(1)
Henrik Sedin 175,000(5)


 Farm Payroll

Ramzi Abid 2,800,000(2)
Kristian Kudroc 150,000(1)
Joel Ward 100,000(2)
Sean Bergenheim 77,500(2)
Brad Isbister 75,000(2)
Martin Erat 71,000(1)
Bruce Graham 60,000(1)
Scott Kosmachuk 60,000(3)
Lars Volden 55,000(1)
Anton Saveliev 55,000(2)
Filip Forsberg 55,000(3)
Patrick Sieloff 55,000(3)
Jeff Farkas 50,000(1)
Mike Rathje 50,000(1)
Alexei Smirnov 50,000(1)
Sam Brittain 50,000(1)
Eric Fehr 50,000(1)
Jaroslav Spacek 50,000(1)
Jason Chimera 50,000(1)
Keith Primeau 50,000(1)
Steven Reinprecht 50,000(1)
Eric Beaudoin 50,000(1)




Ottawa

ArenaScotiabank Place
Capacity19,153
Ticket Price$35.00


Income

Current Funds$106,914,479
Home Games Remaining0
Avg. Attendance17,068
Avg. Revenue/Game$1,075,294
Projected Revenue$0,000

Expenses

Pro Payroll$41,110,000
Farm Payroll$636,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$509,104
Projected Expenses$0,000
Projected Balance$106,914,479

Salary Commitment

Year: 2013$41,746,500
Year: 2014$22,529,000
Year: 2015$13,280,000
Year: 2016$7,580,000

 Pro Payroll

Mats Sundin 5,000,000(1)
Jeff Shultz 5,000,000(5)
Jonathan Cheechoo 3,000,000(3)
Andreas Johansson 2,500,000(1)
Chris Osgood 2,500,000(1)
John Blum 2,500,000(5)
Brad Tapper 2,300,000(2)
Anton Volchenkov 2,000,000(1)
Brian Campbell 1,900,000(1)
Johan Franzen 1,760,000(1)
Rich Peverley 1,500,000(2)
Travis Hamonic 1,300,000(3)
Antoine Vermette 800,000(2)
Mark Eaton 800,000(2)
Jay Harrison 800,000(3)
Mike Commodore 800,000(1)
Chad LaRose 775,000(2)
Matt Carle 750,000(1)
Dustin Byfuglien 725,000(1)
T.J. Hensick 725,000(2)
Mikhail Grabovski 675,000(2)
Joe Morrow 650,000(2)
Cody Hodgson 550,000(2)
Ryan Miller 500,000(3)
Ryan O'Reilly 500,000(1)
Cody Goloubef 425,000(2)
Luke Adam 375,000(1)


 Farm Payroll

Milan Bartovic 100,000(1)
Brad Boyes 100,000(1)
Allen York 80,000(5)
Anton Stralman 62,500(1)
Benjamin Conz 60,000(1)
Nikita Filatov 55,000(1)
Jerred Smithson 50,000(3)
Richard Park 50,000(3)
Vaclav Pletka 49,000(2)
Ian Cole 30,000(1)




Toronto

ArenaAir Canada Centre
Capacity18,819
Ticket Price$56.00


Income

Current Funds$147,192,943
Home Games Remaining0
Avg. Attendance17,731
Avg. Revenue/Game$1,787,364
Projected Revenue$0,000

Expenses

Pro Payroll$59,815,000
Farm Payroll$1,637,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$749,421
Projected Expenses$0,000
Projected Balance$147,192,943

Salary Commitment

Year: 2013$61,452,500
Year: 2014$43,240,000
Year: 2015$22,290,000
Year: 2016$21,900,000

 Pro Payroll

Martin Brodeur 8,000,000(2)
Dominic Moore 8,000,000(5)
Patrik Elias 8,000,000(4)
Nik Antropov 6,900,000(1)
Andrej Meszaros 5,500,000(5)
Brian Lee 4,990,000(2)
Brian Rolston 4,000,000(1)
Grant Lewis 2,800,000(1)
Darren Helm 2,500,000(2)
Matt Lashoff 2,250,000(2)
Derek Stepan 800,000(2)
Jared Cowen 800,000(1)
Andy Bathgate 700,000(1)
Kyle Palmieri 675,000(1)
Jhonas Enroth 675,000(2)
Kyle Clifford 625,000(1)
Brett Maclean 625,000(2)
Bobby Ryan 600,000(1)
Joey Hishon 550,000(1)
John Carlson 425,000(2)
Jakub Voracek 400,000(4)


 Farm Payroll

Chris Bourque 265,000(2)
Bobby Holik 150,000(1)
Peter Harrold 100,000(2)
Colby Armstrong 75,000(2)
Eric Tangradi 70,000(1)
Wayne Simmonds 70,000(1)
Jordan Schmaltz 65,000(3)
Brian Hart 65,000(3)
Fabian Brunnstrom 62,500(2)
Jack Campbell 60,000(1)
Dmitri Jaskin 60,000(2)
Sean Maguire 55,000(3)
Konrad Abeltshauser 55,000(1)
Robin Lehner 55,000(1)
Clark Seymour 55,000(3)
Dimitri Orlov 52,500(1)
Tyler Ennis 50,000(1)
Taylor Leier 50,000(3)
Troy Vance 50,000(2)
Joey Baker 50,000(3)
Alexander Delnov 50,000(3)
Philip McRae 37,500(2)
Josh Brittain 35,000(2)




Carolina

ArenaRBC Center
Capacity18,730
Ticket Price$37.00


Income

Current Funds$66,786,973
Home Games Remaining0
Avg. Attendance18,710
Avg. Revenue/Game$1,245,973
Projected Revenue$0,000

Expenses

Pro Payroll$63,715,000
Farm Payroll$2,240,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$804,335
Projected Expenses$0,000
Projected Balance$66,786,973

Salary Commitment

Year: 2013$65,955,500
Year: 2014$50,849,000
Year: 2015$10,430,000
Year: 2016$10,250,000

 Pro Payroll

Janne Niinimaa 8,000,000(2)
Jonathan Bernier 7,500,000(2)
Paul Gaustad 7,500,000(2)
Marc-Andre Fleury 5,700,000(2)
Johnny Oduya 5,000,000(4)
Chris Campoli 4,500,000(1)
Travis Zajac 4,500,000(1)
Mike Cammalleri 4,000,000(5)
Mark Streit 4,000,000(2)
Kris Versteeg 3,000,000(2)
Marcel Goc 2,790,000(2)
Rene Bourque 2,200,000(1)
Matt Moulson 1,000,000(4)
John Tavares 850,000(1)
David Jones 800,000(2)
Nick Foligno 550,000(1)
Jiri Tlusty 500,000(1)
Tyler Myers 475,000(1)
Ivan Vishnevskiy 450,000(1)
Ryan McDonagh 400,000(1)


 Farm Payroll

James Van Riemsdyk 250,000(5)
Filip Kuba 245,000(2)
Nikita Alexeev 230,000(2)
Rob Bellamy 178,000(2)
Pavel Brendl 160,000(2)
Vyacheslav Voynov 130,000(3)
Patrick Sharp 100,000(2)
Denis Shvidki 98,000(1)
Pascal Leclaire 87,500(1)
Brayden Schenn 82,500(1)
Jonas Brodin 80,000(2)
Dustin Brown 76,000(2)
Fedor Tyutin 73,000(1)
Carter Ashton 65,000(1)
Jonas Andersson 63,000(1)
Steffen Soberg 60,000(2)
Dan Focht 60,000(1)
Jason King 60,000(1)
Anton Rodin 52,500(1)
Colton Parayko 50,000(3)
Ryan Christie 40,000(1)




Florida

ArenaBankAtlantic Center
Capacity19,250
Ticket Price$35.00


Income

Current Funds$72,156,318
Home Games Remaining0
Avg. Attendance19,250
Avg. Revenue/Game$1,212,750
Projected Revenue$0,000

Expenses

Pro Payroll$58,550,000
Farm Payroll$2,096,800
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$739,595
Projected Expenses$0,000
Projected Balance$72,156,318

Salary Commitment

Year: 2013$60,646,800
Year: 2014$34,765,800
Year: 2015$15,130,000
Year: 2016$4,750,000

 Pro Payroll

Ryan Getzlaf 7,000,000(1)
Henrik Zetterberg 6,700,000(1)
Dan Blackburn 6,000,000(3)
Alex Burrows 6,000,000(1)
Angelo Esposito 4,000,000(3)
David Perron 3,500,000(5)
Denis Grebeshkov 3,120,000(2)
Tomas Fleischmann 2,650,000(2)
Shea Weber 2,470,000(2)
Corey Perry 2,430,000(2)
Mark Tobin 2,250,000(1)
Jakub Sindel 2,000,000(2)
Kyle Klubertanz 1,900,000(1)
Ryan Suter 1,780,000(2)
Cam Ward 1,600,000(2)
Ryane Clowe 875,000(2)
David Backes 775,000(2)
Phil Kessel 650,000(4)
Keith Yandle 600,000(2)
Alex Lemieux 600,000(2)
Erik Johnson 600,000(4)
Alex Pietrangelo 550,000(1)
Jesper Jensen 500,000(1)


 Farm Payroll

Adam Foote 360,000(1)
Josef Vasicek 250,000(1)
Trevor Daley 200,000(3)
Carl Soderberg 176,000(1)
Jason Smith 150,000(2)
Kevin Klein 130,000(3)
Jussi Jokinen 98,000(2)
Rickard Wallin 86,000(2)
Kristian Huselius 79,000(2)
Josh Green 76,000(2)
Joel Armia 72,500(2)
Jaroslav Svoboda 72,300(2)
Oscar Moller 70,000(1)
Scott Mayfield 60,000(2)
John Curry 50,000(3)
Konstantin Koltsov 50,000(1)
Maxime Ouellet 42,000(2)
Tyler Cuma 37,500(1)
Daultan Leveille 37,500(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,978
Ticket Price$50.00


Income

Current Funds$309,454,551
Home Games Remaining0
Avg. Attendance17,438
Avg. Revenue/Game$1,569,497
Projected Revenue$0,000

Expenses

Pro Payroll$44,321,000
Farm Payroll$1,723,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$561,518
Projected Expenses$0,000
Projected Balance$309,454,551

Salary Commitment

Year: 2013$46,044,500
Year: 2014$29,775,000
Year: 2015$12,692,500
Year: 2016$12,200,000

 Pro Payroll

Scott Gomez 6,700,000(2)
Mike Johnson 5,000,000(2)
Andy Rogers 4,000,000(5)
Brent Seabrook 3,000,000(5)
Paul Kariya 2,500,000(2)
Adam Pineault 2,500,000(5)
Marc-Edouard Vlasic 2,500,000(5)
David Booth 2,420,000(1)
Jakub Kindl 2,400,000(1)
Martin Hanzal 2,400,000(2)
Jeff Glass 2,250,000(1)
Antti Miettinen 2,001,000(1)
Valtteri Filppula 700,000(1)
Ryan Ellis 700,000(1)
Patrick O'Sullivan 650,000(1)
Nino Niederreiter 600,000(1)
John McFarland 550,000(1)
Brock Beukeboom 550,000(1)
Brandan Woods 500,000(1)
Gregg Sutch 500,000(1)
Kevin Hayes 500,000(1)
Steve Mason 500,000(1)
Artem Voronin 500,000(1)
Nick Petrecki 400,000(1)


 Farm Payroll

Troy Brouwer 200,000(5)
Ben Scrivens 150,000(2)
Martins Karsums 131,000(1)
Jannik Hansen 130,000(3)
Michal Rozsival 130,000(1)
Mathew Dumba 77,500(3)
Zack Phillips 65,000(2)
Ville Pokka 60,000(3)
Jon Gillies 60,000(3)
Zdenek Kutlak 60,000(1)
Samuel Kurker 60,000(3)
Jordan Binnington 60,000(2)
Zach Boychuk 57,500(2)
Vincent Trocheck 55,000(2)
Andreas Athanasiou 55,000(3)
Charles Roussel 52,500(1)
Derrick Pouliot 50,000(3)
Daniil Sobchenko 50,000(1)
Kirill Kabanov 50,000(1)
Thomas McCollum 47,500(2)
Erik Karlsson 47,500(2)
Chris Summers 45,000(1)
Logan Couture 30,000(1)




Washington

ArenaVerizon Center
Capacity18,277
Ticket Price$40.00


Income

Current Funds$102,254,806
Home Games Remaining0
Avg. Attendance17,435
Avg. Revenue/Game$1,255,402
Projected Revenue$0,000

Expenses

Pro Payroll$50,408,000
Farm Payroll$1,350,900
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$631,206
Projected Expenses$0,000
Projected Balance$102,254,806

Salary Commitment

Year: 2013$51,758,900
Year: 2014$34,616,400
Year: 2015$10,455,900
Year: 2016$0,000

 Pro Payroll

Brad Stuart 7,500,000(2)
David Clarkson 5,800,000(1)
Brian Rafalski 5,610,000(1)
Evgeni Nabokov 5,000,000(2)
Marc Methot 3,500,000(3)
Duncan Keith 3,123,000(2)
Ryan Callahan 3,100,000(2)
Brandon Crombeen 3,000,000(3)
Marc Denis 3,000,000(2)
Roman Josi 2,300,000(3)
Petr Nedved 1,500,000(1)
Mike Santorelli 800,000(2)
Adam Larsson 800,000(2)
Maxime Talbot 775,000(1)
Teuvo Teravainen 775,000(3)
Milan Lucic 725,000(2)
Tobias Enstrom 700,000(1)
Jonathan Toews 600,000(1)
Andrew Peters 500,000(3)
Alex Theriau 500,000(1)
Tim Heed 500,000(1)
Colton Gillies 300,000(1)


 Farm Payroll

Ethan Moreau 400,000(1)
Aki Berg 170,000(1)
Boris Mironov 130,000(1)
Jamie Langenbrunner 100,000(1)
Barrett Heisten 72,000(3)
Tyler Kennedy 57,500(2)
William Wrenn 57,500(1)
Matt McNeely 55,000(2)
Henri Kiviaho 55,000(3)
Kris Beech 53,900(3)
Jason Williams 50,000(3)
Maxim Afinogenov 50,000(3)
Pascal Dupuis 50,000(3)
Esa Lindell 50,000(3)




NY Islande

ArenaNassau Coliseum
Capacity16,234
Ticket Price$45.00


Income

Current Funds$105,418,778
Home Games Remaining0
Avg. Attendance16,234
Avg. Revenue/Game$1,314,954
Projected Revenue$0,000

Expenses

Pro Payroll$59,110,000
Farm Payroll$2,427,400
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$750,456
Projected Expenses$0,000
Projected Balance$105,418,778

Salary Commitment

Year: 2013$61,537,400
Year: 2014$34,968,400
Year: 2015$5,085,000
Year: 2016$3,900,000

 Pro Payroll

Petr Sykora 6,500,000(1)
Jose Theodore 6,450,000(2)
Joffrey Lupul 4,610,000(2)
David Legwand 3,900,000(2)
Mark Giordano 3,900,000(5)
Marek Zidlicky 3,900,000(1)
Radek Bonk 3,700,000(1)
Tom Poti 3,500,000(2)
Alex Goligoski 3,120,000(1)
Mikko Koivu 3,100,000(2)
Eric Godard 2,800,000(2)
Clayton Stoner 2,500,000(1)
Jocelyn Thibault 2,500,000(1)
Jordan Smith 2,080,000(1)
Hal Gill 2,000,000(2)
Jack Skille 2,000,000(2)
Jared Spurgeon 800,000(3)
Justin Shugg 550,000(1)
Patrick Bjorkstrand 500,000(1)
Greg Nemisz 400,000(2)
Brendan Smith 300,000(1)


 Farm Payroll

Billy Ryan 270,000(1)
Martin Samuelsson 250,000(2)
Kurt Sauer 230,000(2)
Miikka Kiprusoff 210,900(2)
Carlo Colaicovo 150,000(3)
Darius Kasparaitis 130,000(1)
Alec Martinez 130,000(3)
Tomas Malec 92,500(2)
Tomas Surovy 90,000(2)
Byron Bitz 79,000(1)
Rico Fata 75,000(1)
Mattias Weinhandl 70,000(1)
Arron Asham 70,000(1)
Carl Gunnarsson 65,000(2)
Stefan Noesen 65,000(2)
David Honzik 60,000(2)
Vaclav Meidl 60,000(2)
Pontus Aberg 55,000(3)
Serge Payer 50,000(1)
David Morisset 50,000(3)
Raymond Giroux 45,000(1)
Riku Helenius 45,000(1)
Marc-Andre Bourdon 40,000(1)
Logan MacMillan 35,000(1)
Cristobal Huet 10,000(1)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$53.00


Income

Current Funds$148,397,370
Home Games Remaining0
Avg. Attendance16,108
Avg. Revenue/Game$1,536,636
Projected Revenue$0,000

Expenses

Pro Payroll$55,305,000
Farm Payroll$1,012,100
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$686,794
Projected Expenses$0,000
Projected Balance$148,397,370

Salary Commitment

Year: 2013$56,317,100
Year: 2014$34,625,000
Year: 2015$14,347,500
Year: 2016$8,065,000

 Pro Payroll

Patrick Lalime 7,500,000(1)
Marek Zagrapan 7,500,000(2)
Michel Ouellet 5,100,000(2)
Maxim Lapierre 5,000,000(5)
Karel Rachunek 4,000,000(3)
Kyle Brodziak 4,000,000(2)
Joe Finley 3,900,000(1)
Bryan Bickell 2,250,000(1)
Jiri Fischer 2,190,000(4)
Kyle Wharton 2,080,000(1)
Matt Read 1,800,000(3)
Victor Oreskovich 1,760,000(1)
Jan Hejda 1,500,000(1)
Alex Bourret 1,200,000(2)
John-MichaelLiles 875,000(4)
Mike Smith 850,000(1)
Tomas Kopecky 800,000(2)
Erik Christensen 775,000(2)
Jiri Hudler 775,000(2)
James Sheppard 500,000(1)
Kevin Lind 500,000(1)
Michael Frolik 450,000(1)


 Farm Payroll

Anver Lisin 161,600(1)
Matt Walker 110,000(1)
Raffi Torres 80,500(1)
Jimmy Howard 72,500(2)
Slater Koekkoek 72,500(3)
Max Friberg 55,000(2)
Dylan Blujus 55,000(3)
Kyle Rau 55,000(3)
Michael Nylander 50,000(3)
Pavel Francouz 50,000(1)
Nolan Yonkman 50,000(3)
J.T. Wyman 50,000(3)
Vitaly Vishnevski 50,000(3)
Sean Avery 50,000(3)
Nils Ekman 50,000(3)




Philadelph

ArenaWells Fargo Center
Capacity19,523
Ticket Price$35.00


Income

Current Funds$111,231,663
Home Games Remaining0
Avg. Attendance19,504
Avg. Revenue/Game$1,228,811
Projected Revenue$0,000

Expenses

Pro Payroll$52,375,000
Farm Payroll$5,513,300
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$705,955
Projected Expenses$0,000
Projected Balance$111,231,663

Salary Commitment

Year: 2013$57,888,300
Year: 2014$19,461,300
Year: 2015$6,082,500
Year: 2016$4,000,000

 Pro Payroll

Michael Ryder 8,000,000(1)
Markus Naslund 5,800,000(1)
Patrick Marleau 4,900,000(1)
Zdeno Chara 4,890,000(1)
Daniel Girardi 4,000,000(5)
Derian Hatcher 3,500,000(1)
Alexander Semin 3,430,000(2)
Henrik Lundqvist 3,190,000(2)
Evgeni Malkin 2,820,000(1)
Brooks Orpik 1,800,000(1)
Paul Baier 1,500,000(2)
Brian Sutherby 1,430,000(1)
Shawn Weller 990,000(2)
Nail Yakupov 875,000(3)
Mark Scheifele 800,000(2)
Sean Couturier 800,000(2)
Jamie Oleksiak 775,000(2)
Nathan Gerbe 625,000(2)
Seth Ambroz 600,000(2)
Jeff Skinner 600,000(1)
Martin Marincin 550,000(1)
Filip Orcik 500,000(1)


 Farm Payroll

Zach Parise 3,500,000(1)
Stefan Matteau 650,000(3)
Nick Schultz 200,000(3)
Chris Phillips 149,000(2)
Marek Svatos 100,000(2)
Kris Chucko 99,000(2)
Eric Chouinard 95,000(1)
Mikael Samuelsson 90,000(2)
Stephen Weiss 88,300(2)
Gabriel Landeskog 87,500(2)
Griffin Reinhart 72,500(3)
Andrey Vasilevsky 60,000(3)
Nicolas Kerdiles 60,000(3)
Oscar Dansk 60,000(3)
Jake Paterson 55,000(3)
Miikka Salomaki 55,000(2)
Connor Carrick 50,000(3)
Petr Prucha 42,000(1)




Pittsburgh

ArenaConsol Energy Center
Capacity18,087
Ticket Price$40.00


Income

Current Funds$87,044,445
Home Games Remaining0
Avg. Attendance14,217
Avg. Revenue/Game$1,023,638
Projected Revenue$0,000

Expenses

Pro Payroll$54,650,000
Farm Payroll$3,429,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$708,280
Projected Expenses$0,000
Projected Balance$87,044,445

Salary Commitment

Year: 2013$58,079,000
Year: 2014$34,934,000
Year: 2015$13,835,000
Year: 2016$10,500,000

 Pro Payroll

Alexei Yashin 7,200,000(1)
Eric Daze 6,000,000(1)
Mike Fisher 5,800,000(4)
Joey MacDonald 5,000,000(2)
Michal Handzus 5,000,000(2)
Teemu Hartikanien 4,000,000(5)
Dick Tarnstrom 3,550,000(2)
Ville Koistinen 3,200,000(2)
Niklas Grossman 2,500,000(1)
Michal Neuvirth 2,300,000(3)
John Mitchell 2,000,000(1)
Vladimir Mihalik 1,500,000(2)
Jeff O'Neill 1,000,000(2)
Joe Pavelski 875,000(2)
Tom Gilbert 750,000(1)
Lauri Korpikoski 700,000(5)
Robert Nilsson 650,000(1)
Stefan Steen 550,000(2)
Joonas Donskoi 550,000(1)
Lars Neher 550,000(1)
Chris Stewart 500,000(1)
Andrew Campbell 475,000(1)


 Farm Payroll

Mark Jankowski 775,000(3)
Mark Stuart 650,000(1)
Matt Clark 600,000(1)
Martin Skoula 240,000(1)
Mihail Yunkov 150,000(1)
Stephane Robidas 126,000(2)
John Erskine 110,000(1)
Toby Petersen 100,000(2)
Sean McMorrow 98,000(2)
Josh Harding 70,000(1)
John Gibson 60,000(2)
Mitchell Heard 55,000(3)
Cedric Paquette 55,000(3)
Stefan Elliot 55,000(1)
Denis Arkhipov 50,000(3)
Chris Kunitz 50,000(3)
Matt Cooke 50,000(3)
Louie Domingue 50,000(1)
David Fischer 45,000(1)
Jimmy Hayes 40,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$40.00


Income

Current Funds$113,380,630
Home Games Remaining0
Avg. Attendance19,754
Avg. Revenue/Game$1,422,266
Projected Revenue$0,000

Expenses

Pro Payroll$55,799,000
Farm Payroll$1,322,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$696,604
Projected Expenses$0,000
Projected Balance$113,380,630

Salary Commitment

Year: 2013$57,121,500
Year: 2014$39,924,000
Year: 2015$23,197,500
Year: 2016$9,750,000

 Pro Payroll

Paul Mara 8,000,000(3)
Marian Gaborik 6,700,000(2)
Ryan Garlock 5,000,000(4)
Martin StLouis 5,000,000(1)
Bryan Berard 4,120,000(2)
Kyle Quincey 3,500,000(5)
Kyle Chipchura 3,430,000(1)
Tuukka Rask 3,200,000(2)
Ladislav Nagy 2,750,000(1)
Shaone Morrisonn 2,500,000(3)
Andrej Sekera 2,250,000(1)
Taylor Pyatt 1,900,000(1)
Niklas Hjalmarsson 1,800,000(3)
Jonas Gustavsson 900,000(4)
Erik Cole 890,000(2)
Eric Belanger 734,000(2)
Riley Sheahan 600,000(1)
Jim Vandermeer 600,000(3)
Shawn Matthias 575,000(2)
Petr Straka 500,000(1)
Patrik Berglund 450,000(1)
Kyle Okposo 400,000(2)


 Farm Payroll

Ryan O'Marra 300,000(4)
Dimitry Kulikov 75,000(1)
Alex Galchenyuk 72,500(3)
Jared Boll 60,000(3)
Joonas Korpisalo 60,000(3)
Zach Budish 57,500(1)
Heikki Liedes 55,000(2)
Brett Ponich 55,000(1)
Jarrod Maidens 55,000(3)
Colten Teubert 52,500(2)
Norm Milley 50,000(3)
Jakub Culek 50,000(1)
Jay Williams 50,000(5)
Keaton Ellerby 50,000(1)
Connor Hellebuyck 50,000(3)
Dillon Fournier 50,000(3)
Daniil Zharkov 50,000(3)
Alexei Vasilevsky 50,000(3)
Ivan Huml 50,000(3)
James O'brien 30,000(1)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$134,259,584
Home Games Remaining0
Avg. Attendance18,136
Avg. Revenue/Game$1,142,568
Projected Revenue$0,000

Expenses

Pro Payroll$40,145,000
Farm Payroll$1,982,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$513,750
Projected Expenses$0,000
Projected Balance$134,259,584

Salary Commitment

Year: 2013$42,127,500
Year: 2014$19,610,000
Year: 2015$12,980,000
Year: 2016$5,500,000

 Pro Payroll

Matt Pelech 6,900,000(1)
Martin Biron 6,600,000(3)
Steve Downie 5,500,000(5)
Blake Wheeler 2,820,000(1)
Dave Bolland 2,250,000(1)
Mark Fistric 2,080,000(1)
Eric Staal 2,000,000(2)
Sheldon Souray 1,500,000(1)
Jared Aulin 1,100,000(2)
Ville Leino 875,000(2)
Ryan Nugent-Hopkins 875,000(2)
Chris Conner 870,000(1)
Christian Ehrhoff 850,000(1)
Magnus Paajarvi 800,000(1)
Brent Burns 750,000(1)
Cal Clutterbuck 700,000(1)
P.K. Subban 625,000(2)
Steven Stamkos 550,000(2)
Jean-Pierre Vigier 500,000(3)
Brandon Davidson 500,000(1)
Peter Mueller 500,000(1)
Jakub Jerabek 500,000(1)
Leland Irving 500,000(1)


 Farm Payroll

Lukas Kaspar 390,000(1)
Daniel Paille 260,000(1)
Kendal Mcardle 230,000(2)
David Desharnais 180,000(3)
Patrick Eaves 120,000(2)
Clarke Wilm 100,000(1)
Jeff Cowan 80,000(2)
Daniel Carcillo 72,500(2)
Kyle Rossiter 70,000(1)
Simon Depres 65,000(1)
Jonathan Ericsson 62,500(2)
Mikko Koskinen 62,500(1)
Michael Grabner 50,000(1)
Marian Cisar 50,000(3)
Pavel Kolarik 50,000(3)
Andy McDonald 50,000(3)
Ray Emery 50,000(3)
Steve Quailer 40,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$38.00


Income

Current Funds$160,559,733
Home Games Remaining0
Avg. Attendance20,066
Avg. Revenue/Game$1,372,514
Projected Revenue$0,000

Expenses

Pro Payroll$61,248,000
Farm Payroll$1,816,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$769,079
Projected Expenses$0,000
Projected Balance$160,559,733

Salary Commitment

Year: 2013$63,064,500
Year: 2014$40,864,500
Year: 2015$22,010,000
Year: 2016$6,620,000

 Pro Payroll

Olli Jokinen 8,000,000(3)
Nathan Horton 6,700,000(2)
Johan Fransson 5,500,000(1)
Justin Williams 3,800,000(4)
Matt Hunwick 3,500,000(3)
Nick Johnson 3,500,000(3)
Sasha Pokulok 3,400,000(1)
Daniel Briere 3,333,000(2)
Ladislov Smid 3,220,000(1)
Alexander Radulov 2,820,000(4)
Alexander Edler 2,750,000(1)
Anze Kopitar 2,500,000(1)
Oleg Saprykin 2,500,000(2)
Carey Price 2,400,000(2)
JT Wyman 1,300,000(1)
Robert Esche 1,200,000(2)
Dan Lacosta 1,000,000(1)
Ryan Malone 875,000(1)
Andrew MacDonald 775,000(2)
Dennis Wideman 725,000(2)
Jiri Rys 500,000(1)
Kendall McFaull 500,000(1)
Michael Del Zotto 450,000(1)


 Farm Payroll

Paul Martin 345,000(2)
Cory Sarich 230,000(2)
Dustin Boyd 150,000(3)
Thomas Greiss 150,000(1)
Drew Miller 130,000(3)
Brian Gionta 120,000(2)
Ruslan Fedotenko 110,000(2)
Niko Kapanen 89,000(2)
Kiril Safronov 80,000(2)
Mark McNeill 72,500(2)
Kip Brennan 60,000(2)
Benoit Pouliot 60,000(2)
Anthony Stolarz 60,000(3)
Guillaume Latendresse 55,000(1)
Alexander Ruuttu 55,000(2)
Sam Warning 50,000(3)




St. Louis

ArenaScottrade Center
Capacity19,022
Ticket Price$55.00


Income

Current Funds$198,246,356
Home Games Remaining0
Avg. Attendance18,631
Avg. Revenue/Game$1,844,315
Projected Revenue$0,000

Expenses

Pro Payroll$68,800,000
Farm Payroll$1,179,200
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$853,405
Projected Expenses$0,000
Projected Balance$198,246,356

Salary Commitment

Year: 2013$69,979,200
Year: 2014$47,171,000
Year: 2015$27,162,500
Year: 2016$19,735,000

 Pro Payroll

Milan Hejduk 8,000,000(5)
Mike York 7,500,000(1)
David Aebischer 6,700,000(4)
Pavol Demitra 5,500,000(2)
Carl Hagelin 5,000,000(5)
Paul Stastny 5,000,000(3)
Marc Savard 4,120,000(2)
Roman Cechmanek 4,000,000(1)
Dion Phaneuf 3,900,000(2)
Ryan Smyth 3,500,000(1)
Jean-Pierre Dumont 3,000,000(2)
Andy Sutton 2,500,000(1)
Denis Gauthier 2,430,000(1)
Ryan Whitney 2,000,000(2)
Braden Holtby 1,300,000(3)
Matt Gilroy 800,000(3)
Tyler Bozak 800,000(2)
Phillippe Paradis 650,000(1)
Stephen Woodworth 550,000(2)
Ryan Spooner 550,000(1)
Kevin Gravel 500,000(1)
Troy Rutkowski 500,000(1)


 Farm Payroll

Matt Cullen 100,000(1)
Radoslav Suchy 90,000(1)
Tomas Hertl 72,500(3)
Adam Hall 70,000(1)
Alexei Ponikarovsky 70,000(1)
Henrik Tallinder 60,300(1)
Jonathan Girard 60,000(1)
Kenny Ryan 55,000(1)
Lukas Sutter 55,000(3)
Joel Kwiatkowski 52,900(1)
Richard Bachman 50,000(3)
Tim Stapleton 50,000(3)
Mike Zigomanis 50,000(3)
Marty Reasoner 50,000(3)
Joe Carrabino 50,000(2)
Petr Schastlivy 48,500(2)
Brad Ralph 45,000(1)
Luca Sbisa 45,000(1)
Justin Daniels 40,000(2)
Mikael Backlund 35,000(4)
Matt Davidson 30,000(1)




Nashville

ArenaSommet Center
Capacity17,113
Ticket Price$35.00


Income

Current Funds$83,340,528
Home Games Remaining0
Avg. Attendance17,113
Avg. Revenue/Game$1,078,119
Projected Revenue$0,000

Expenses

Pro Payroll$68,271,000
Farm Payroll$2,189,700
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$859,277
Projected Expenses$0,000
Projected Balance$83,340,528

Salary Commitment

Year: 2013$70,460,700
Year: 2014$56,573,500
Year: 2015$6,292,500
Year: 2016$4,560,000

 Pro Payroll

Chris Pronger 8,000,000(2)
Glen Murray 7,000,000(2)
Ilya Kovalchuk 6,431,000(2)
Dany Heatley 6,340,000(2)
Vincent Lecavalier 6,200,000(1)
Joni Pitkanen 5,500,000(2)
J-S Giguere 5,000,000(2)
Mattias Ohlund 4,500,000(2)
Colin White 3,700,000(4)
Marek Malik 3,500,000(2)
Jeff Carter 3,100,000(2)
Bill Guerin 2,000,000(1)
Dustin Penner 900,000(1)
Nazem Kadri 800,000(1)
Oliver Ekman 800,000(4)
Pekka Rinne 775,000(1)
Zack Kassian 775,000(1)
Peter Holland 750,000(1)
Derek Boogaard 700,000(3)
Erik Gudbranson 600,000(1)
Magnus Hellberg 600,000(2)
Thomas Hickey 300,000(1)


 Farm Payroll

Noah Welch 700,000(3)
Mike Ribeiro 170,000(1)
Sergei Fedorov 150,000(1)
Colton Orr 100,000(1)
Jay Mckee 99,000(1)
Georges Laraque 89,700(1)
Vyacheslav Kozlov 80,000(2)
Viktor Stalberg 80,000(3)
Matthew Stajan 80,000(2)
Paul Manning 76,000(1)
Aaron Ward 75,000(2)
Ryan Murray 72,500(3)
Sami Salo 70,000(3)
Tyler Biggs 65,000(2)
Vaclav Nedorost 60,000(5)
Chris Calnan 60,000(3)
Brian Dumoulin 52,500(1)
Tyler Bunz 50,000(1)
Dalton Thrower 50,000(3)
Landon Wilson 10,000(2)




Calgary

ArenaScotiabank Saddledome
Capacity19,289
Ticket Price$45.00


Income

Current Funds$219,090,038
Home Games Remaining0
Avg. Attendance15,396
Avg. Revenue/Game$1,247,096
Projected Revenue$0,000

Expenses

Pro Payroll$49,322,000
Farm Payroll$1,492,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$619,689
Projected Expenses$0,000
Projected Balance$219,090,038

Salary Commitment

Year: 2013$50,814,500
Year: 2014$31,402,500
Year: 2015$21,300,000
Year: 2016$16,920,000

 Pro Payroll

Milan Michalek 6,000,000(1)
Derek Morris 4,970,000(2)
Jaromir Jagr 4,500,000(4)
Ben Bishop 4,500,000(5)
Ales Hemsky 4,000,000(3)
Yannick Weber 4,000,000(5)
Mike Green 3,222,000(1)
Drew Stafford 3,010,000(1)
Alvaro Montoya 2,250,000(4)
Thomas Vanek 2,100,000(2)
Jack Johnson 1,670,000(5)
Jonathan Huberdeau 875,000(2)
Jamie Benn 875,000(2)
Derek Roy 850,000(1)
Tim Erixon 700,000(1)
Derick Brassard 600,000(1)
Joe Basaraba 600,000(1)
James Neal 600,000(2)
Olivier Roy 600,000(1)
Michael Parks 550,000(1)
Cody Franson 550,000(1)
Mikael Granlund 550,000(1)
Jesse Blacker 500,000(1)
Jori Lehtera 500,000(2)
Anton Gustafsson 450,000(1)
Brandon Sutter 300,000(1)


 Farm Payroll

Maxim Kitsyn 600,000(1)
Craig Smith 80,000(3)
Connor Murphy 72,500(2)
Paul Ranger 67,500(2)
Mikhail Grigorenko 65,000(3)
Sebastian Collberg 65,000(3)
Mitchell Moroz 65,000(3)
Nikolai Kulemin 62,500(1)
Landon Ferraro 62,500(1)
Mikkel Boedker 60,000(1)
Matthew Finn 55,000(3)
Cam Lanigan 50,000(1)
Christian Marti 50,000(3)
Joe Faust 50,000(1)
Bob Sanguinetti 45,000(1)
Mattias Tedenby 42,500(2)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$40.00


Income

Current Funds$25,397,294
Home Games Remaining0
Avg. Attendance14,736
Avg. Revenue/Game$1,060,934
Projected Revenue$0,000

Expenses

Pro Payroll$52,900,000
Farm Payroll$8,247,900
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$745,706
Projected Expenses$0,000
Projected Balance$25,397,294

Salary Commitment

Year: 2013$61,147,900
Year: 2014$39,751,900
Year: 2015$17,040,000
Year: 2016$3,920,000

 Pro Payroll

Kevin Weekes 6,000,000(1)
Steve Bernier 5,500,000(2)
Hannu Toivonen 5,000,000(1)
Cale Hulse 4,100,000(2)
Andy Delmore 3,990,000(2)
Brent Sopel 3,670,000(2)
Roman Polak 3,000,000(3)
Daymond Langkow 2,700,000(2)
Matt D'Agostini 2,500,000(3)
Jason Garrison 2,300,000(3)
Adam Henrique 2,300,000(3)
Roman Voloshenko 2,000,000(3)
Martin Prusek 1,500,000(1)
Anthony Stewart 1,400,000(1)
Chris Higgins 1,090,000(2)
Darcy Tucker 1,000,000(1)
Cody Ceci 800,000(3)
Ryan Shannon 725,000(1)
Carl Klingberg 625,000(1)
Anton Lander 600,000(1)
Oscar Lindberg 550,000(1)
Logan Shaw 550,000(2)
Kenny Jonsson 500,000(1)
Josh Shalla 500,000(1)


 Farm Payroll

Randy Jones 3,800,000(4)
Milan Jurcina 2,300,000(1)
Radek Dvorak 300,000(2)
Manny Malhotra 230,000(2)
Peter Regin 200,000(1)
Luc Bourdon 200,000(2)
Branko Radivojevic 172,000(2)
Owen Nolan 150,000(1)
Scottie Upshall 120,000(4)
Brian Gifford 76,200(2)
Niklas Kronwall 70,000(2)
Jordan Caron 67,500(1)
Riku Hahl 63,700(2)
Chris Driedger 60,000(3)
Matthew Murray 55,000(3)
Brock McGinn 55,000(3)
Richard Panik 52,500(1)
Eric Gelinas 52,500(1)
Jeff Finger 50,000(3)
Brandon Gormley 50,000(1)
Zac Dalpe 42,500(1)
Kyle Wellwood 41,000(1)
Alexei Cherepanov 40,000(1)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$40.00


Income

Current Funds$47,775,898
Home Games Remaining0
Avg. Attendance16,170
Avg. Revenue/Game$1,164,198
Projected Revenue$0,000

Expenses

Pro Payroll$43,520,000
Farm Payroll$5,142,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$593,445
Projected Expenses$0,000
Projected Balance$47,775,898

Salary Commitment

Year: 2013$48,662,500
Year: 2014$24,272,500
Year: 2015$14,682,500
Year: 2016$12,000,000

 Pro Payroll

Andrew Alberts 6,700,000(2)
Dan Hamhuis 6,000,000(1)
Zbynek Michalek 6,000,000(1)
Colin Greening 5,000,000(5)
Alexander Svitov 4,000,000(5)
Cameron Barker 3,700,000(1)
Richard Zednik 2,000,000(1)
Steve Ott 2,000,000(3)
T.J. Brodie 870,000(1)
Dan Fritsche 725,000(2)
Justin Abdelkader 700,000(1)
Nigel Dawes 650,000(1)
Jaroslav Halak 625,000(2)
Alexander Burmistrov 600,000(1)
Brett Connelly 600,000(1)
Juraj Petro 550,000(1)
Emerson Etem 500,000(1)
Sami Aittokallio 500,000(1)
Mark Mitera 500,000(1)
Joe Colborne 475,000(2)
Matt Corrente 450,000(1)
Tomas Kundratek 375,000(2)


 Farm Payroll

Jamie McGinn 3,000,000(5)
Stepan Jenik 550,000(2)
Nate Thompson 300,000(3)
Dwayne Roloson 250,000(1)
Dane Byers 150,000(3)
Todd Marchant 130,000(1)
Rob Blake 100,000(1)
Derrick Walser 80,000(1)
Tom Wilson 72,500(3)
Jakub Cutta 70,000(2)
Richard Lintner 70,000(2)
Geoff Paukovich 70,000(1)
Stanislav Chistov 70,000(1)
Chuck Kobasew 70,000(1)
Henrik Samuelsson 60,000(3)
David Shantz 50,000(3)
Filip Mezovsky 50,000(3)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$45.00


Income

Current Funds$149,725,712
Home Games Remaining0
Avg. Attendance18,064
Avg. Revenue/Game$1,463,184
Projected Revenue$0,000

Expenses

Pro Payroll$53,220,000
Farm Payroll$1,694,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$669,689
Projected Expenses$0,000
Projected Balance$149,725,712

Salary Commitment

Year: 2013$54,844,500
Year: 2014$40,290,000
Year: 2015$14,195,000
Year: 2016$13,800,000

 Pro Payroll

Marty Turco 8,900,000(2)
Bryan McCabe 8,000,000(2)
Jason Spezza 6,500,000(5)
Jay Bouwmeester 6,000,000(5)
Alexander Ovechkin 5,220,000(1)
Jan Hrdina 2,600,000(1)
Michael Funk 2,600,000(1)
Bruno Gervais 2,200,000(2)
David Moss 2,100,000(2)
Daniel Sedin 1,900,000(2)
Greg Zanon 1,400,000(2)
Taylor Hall 875,000(1)
Tomas Plekanec 800,000(4)
Calvin Pickard 750,000(1)
Ryan Kesler 725,000(2)
Vladislav Namestnikov 650,000(2)
Vladimir Tarasenko 600,000(1)
Devin Setoguchi 500,000(4)
Aleksi Laakso 500,000(1)
Kevin Shattenkirk 400,000(1)


 Farm Payroll

Alex Plante 250,000(1)
Ty Wishart 200,000(1)
Darin Oliver 130,000(1)
Matt Frattin 130,000(3)
Chris Clark 97,000(1)
Martin Gerber 90,000(1)
Petr Cajanek 70,000(0)
Lubos Bartecko 70,000(2)
Radovan Somik 70,000(1)
Trevor Letowski 69,000(1)
Brady Skjei 65,000(3)
Tomas Jurco 60,000(2)
Joshua Bailey 57,500(1)
Milan Kraft 50,000(3)
Robert Lang 50,000(3)
Jamie Storr 50,000(3)
Duvie Westcott 50,000(2)
Samuel Guerra 50,000(3)
Ryan Flinn 46,000(1)
Maxim Kuznetsov 40,000(2)




Vancouver

ArenaRogers Arena
Capacity18,630
Ticket Price$45.00


Income

Current Funds$160,565,663
Home Games Remaining0
Avg. Attendance13,410
Avg. Revenue/Game$1,086,239
Projected Revenue$0,000

Expenses

Pro Payroll$42,330,000
Farm Payroll$2,800,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$550,372
Projected Expenses$0,000
Projected Balance$160,565,663

Salary Commitment

Year: 2013$44,970,500
Year: 2014$22,442,500
Year: 2015$11,635,000
Year: 2016$3,400,000

 Pro Payroll

Kari Lehtonen 7,500,000(3)
Keith Tkachuk 6,500,000(2)
Michael Leighton 4,000,000(1)
Brandon Dubinsky 4,000,000(1)
Shane Doan 3,000,000(1)
Sami Lepisto 2,430,000(1)
John Lammers 2,250,000(1)
Patrik Stefan 2,000,000(2)
Steve Eminger 2,000,000(5)
Denis Parshin 1,200,000(5)
Matthew Duchene 825,000(1)
Ryan Murphy 775,000(2)
Louis LeBlanc 725,000(1)
Teddy Purcell 625,000(2)
Ludvig Rensfeldt 600,000(1)
Jaden Schwartz 550,000(1)
Justin Faulk 550,000(1)
Cameron Wind 500,000(1)
Stephen Silas 500,000(1)
Johan Larsson 500,000(1)
Pat McNally 500,000(1)
Beau Bennett 500,000(1)
Patrick White 300,000(1)


 Farm Payroll

Krystofer Kolanos 300,000(2)
Marco Sturm 300,000(3)
Joe Sakic 250,000(1)
Adenek Bahensky 208,000(1)
Mike VanRyn 200,000(2)
Tim Brent 200,000(5)
James Reimer 180,000(3)
Josh Gorges 150,000(1)
David Tanabe 150,000(2)
Andy Hilbert 150,000(1)
Martin Cibak 100,000(2)
Guillaume Lefebvre 90,000(0)
Jacob Trouba 77,500(3)
Michael Matheson 72,500(3)
Jamie Lundmark 70,000(0)
Phillip Danault 65,000(2)
Samu Perhonen 60,000(2)
Morgan Rielly 55,000(3)
Xavier Ouellet 50,000(3)
Craig Andersson 40,000(1)
Marco Cousineau 32,500(2)




Dallas

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$45.00


Income

Current Funds$102,380,778
Home Games Remaining0
Avg. Attendance17,124
Avg. Revenue/Game$1,387,188
Projected Revenue$0,000

Expenses

Pro Payroll$42,715,000
Farm Payroll$4,514,900
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$575,974
Projected Expenses$0,000
Projected Balance$102,380,778

Salary Commitment

Year: 2013$47,229,900
Year: 2014$30,490,000
Year: 2015$3,572,500
Year: 2016$1,000,000

 Pro Payroll

Kimmo Timonen 6,500,000(2)
Scott Hannan 6,000,000(2)
Philippe Boucher 5,500,000(2)
Brooks Laich 3,900,000(1)
R.J. Umberger 3,900,000(1)
Nikolai Khabibulin 3,000,000(2)
Patric Hornqvist 2,300,000(3)
Niklas Hagman 1,490,000(2)
Tyler Seguin 875,000(1)
Victor Hedman 850,000(1)
Evander Kane 825,000(1)
Nathan Beaulieu 725,000(2)
David Rundblad 700,000(1)
Evgeny Grachev 700,000(1)
Karl Alzner 600,000(4)
Patrick Kane 600,000(1)
Jonas Gunnarsson 600,000(1)
Jordan Staal 600,000(1)
Ty Rattie 600,000(2)
Jacob Silfverberg 600,000(1)
Zach Bogosian 550,000(1)
Taylor Doherty 500,000(1)
Kyle Turris 400,000(1)
Sam Gagner 400,000(4)


 Farm Payroll

Cory Schnider 2,500,000(2)
Tom Preissing 390,000(1)
Shane O'Brien 250,000(2)
Brendan Shanahan 200,000(1)
Doug Weight 100,000(1)
Chris Nielsen 100,000(1)
Brad Ference 100,000(1)
Pierre Dagenais 89,900(1)
Olli Maatta 72,500(3)
Jamie McBain 72,500(2)
Petr Buzek 65,000(2)
Stuart Percy 65,000(2)
Alex Chaisson 60,000(1)
Charlie Coyle 55,000(1)
Antero Niittymaki 50,000(3)
Artem Chubarov 50,000(3)
Liam Liston 50,000(2)
Jozef Stumpel 50,000(3)
Randy Robitaille 50,000(3)
Andrew Brunette 50,000(2)
Francis Lessard 50,000(2)
Curtis Sanford 45,000(1)




Los Angele

ArenaStaples Center
Capacity18,118
Ticket Price$55.00


Income

Current Funds$39,380,892
Home Games Remaining0
Avg. Attendance18,006
Avg. Revenue/Game$1,615,559
Projected Revenue$0,000

Expenses

Pro Payroll$56,804,000
Farm Payroll$2,521,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$723,476
Projected Expenses$0,000
Projected Balance$39,380,892

Salary Commitment

Year: 2013$59,325,000
Year: 2014$31,041,000
Year: 2015$20,360,000
Year: 2016$13,100,000

 Pro Payroll

Peter Forsberg 7,920,000(1)
Scott Niedermayer 6,000,000(1)
Matthew Lombardi 5,500,000(5)
Dan Boyle 4,500,000(2)
Martin Spanhel 4,100,000(5)
Adrian Aucoin 4,000,000(1)
Devan Dubnyk 3,500,000(1)
Andrew Raycroft 3,500,000(5)
Scott Hartnell 3,180,000(1)
Nikita Nikitin 2,500,000(3)
Andrei Markov 2,429,000(2)
Nicklas Bergfors 2,000,000(2)
Brendan Morrison 2,000,000(3)
Jarret Stoll 1,500,000(3)
Paul Bissonnette 1,000,000(3)
Brad Marchand 800,000(2)
Jeff Petry 625,000(2)
Nicklas Backstrom 600,000(1)
Viktor Svedberg 600,000(1)
Sergei Kostitsyn 550,000(1)


 Farm Payroll

Calvin de Haan 775,000(1)
Adam Berti 170,000(1)
Alexei Zhitnik 150,000(1)
Rick Berry 130,000(1)
Joe Corvo 100,000(1)
Justin Peters 98,000(1)
Francois Beauchemin 82,000(2)
Ryan Strome 80,000(2)
Mike Knuble 75,000(1)
Shane Endicott 67,000(1)
Dylan Olsen 65,000(1)
Artem Anisimov 60,000(2)
Mathieu C-Theriault 60,000(1)
Oleg Misyul 55,000(2)
Bryan Rust 50,000(1)
Lukas Cingel 50,000(1)
Dominik Bittner 50,000(1)
Bates Battaglia 50,000(2)
Ben Clymer 50,000(3)
Ivan Novoseltsev 50,000(3)
Nick Smith 50,000(3)
Todd White 50,000(1)
Matej Stransky 50,000(3)
Yefim Gurkin 50,000(3)
Steve Kariya 44,000(1)
Brian Swanson 10,000(3)




Phoenix

ArenaJobing Arena
Capacity17,125
Ticket Price$45.00


Income

Current Funds$111,475,397
Home Games Remaining0
Avg. Attendance17,125
Avg. Revenue/Game$1,387,125
Projected Revenue$0,000

Expenses

Pro Payroll$67,864,000
Farm Payroll$3,333,410
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$868,261
Projected Expenses$0,000
Projected Balance$111,475,397

Salary Commitment

Year: 2013$71,197,410
Year: 2014$51,360,400
Year: 2015$20,874,000
Year: 2016$15,074,000

 Pro Payroll

Jonathan Quick 8,000,000(5)
Sidney Crosby 8,000,000(2)
Tuomo Ruutu 7,500,000(1)
Jarome Iginla 6,989,000(4)
A.J. Thelen 5,210,000(2)
Marc Staal 5,000,000(2)
Robyn Regehr 4,000,000(2)
Andrew Ladd 3,700,000(1)
Nicholas Boynton 3,500,000(2)
Patrice Bergeron 3,450,000(1)
Jochen Hecht 3,000,000(3)
Logan Stephenson 2,420,000(1)
Brenden Morrow 2,300,000(2)
Jason LaBarbera 1,200,000(1)
Denis Hamel 770,000(2)
Drew Doughty 625,000(2)
Nick Bjugstad 600,000(1)
Ivan Telegin 600,000(1)
Chad Wiseman 500,000(3)
Michal Sivek 500,000(3)


 Farm Payroll

Gabriel Bourque 1,300,000(3)
Craig Adams 600,000(2)
Willie Mitchell 200,000(2)
Stephane Veilleux 150,000(3)
Matt Greene 113,400(2)
Alexander Steen 100,010(1)
Jimmie Olvestad 98,000(2)
Nick Spaling 85,000(5)
Ales Kotalik 80,000(1)
Jan Bulis 70,000(2)
Toni Lydman 50,000(3)
Ivan Majesky 50,000(3)
Erik Karlsson 50,000(3)
Bryce Salvador 50,000(1)
Shawn Horcoff 50,000(3)
Vojtech Zadrazil 50,000(3)
Jason Ward 50,000(3)
Andrej Nedorost 50,000(1)
Linus Hultstrom 50,000(3)
Semen Varlamov 45,000(1)
Peter Smrek 42,000(1)




San Jose

ArenaHP Pavillion
Capacity17,562
Ticket Price$35.00


Income

Current Funds$63,879,202
Home Games Remaining0
Avg. Attendance17,336
Avg. Revenue/Game$1,092,158
Projected Revenue$0,000

Expenses

Pro Payroll$48,767,000
Farm Payroll$2,316,200
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$622,966
Projected Expenses$0,000
Projected Balance$63,879,202

Salary Commitment

Year: 2013$51,083,200
Year: 2014$36,670,000
Year: 2015$13,870,000
Year: 2016$4,550,000

 Pro Payroll

Zigmund Palffy 7,500,000(2)
Keith Ballard 7,500,000(2)
Rostislav Klesla 5,000,000(3)
Pierre-Marc Bouchard 4,000,000(7)
Braydon Coburn 4,000,000(1)
Brett Lebda 3,400,000(2)
Mike Comrie 3,000,000(3)
Alexandre Picard 2,080,000(1)
Riley Cote 2,000,000(1)
Frans Nielsen 800,000(2)
Brian Elliot 800,000(1)
Mika Zibanejad 800,000(2)
Duncan Siemens 775,000(2)
Oscar Klefbom 725,000(2)
Chris Kreider 725,000(1)
Samuel Pahlsson 712,000(1)
Matt Puempel 650,000(2)
Tanner Pearson 650,000(3)
Yasin Cisse 600,000(1)
Zane Gothberg 550,000(1)
Josh Anderson 550,000(3)
Filip Hantak 500,000(1)
Marek Schwarz 500,000(5)
Jarred Tinordi 500,000(1)
Zach Hamill 450,000(1)


 Farm Payroll

Jordan Eberle 400,000(1)
Jassen Cullimore 370,000(2)
Brian McGrattan 210,000(1)
Eric Lindros 200,000(1)
Steve Mccarthy 150,000(1)
Rob Davison 130,000(1)
Alexei Yemelin 125,000(2)
Stephen Peat 120,000(1)
Sandis Ozolinsh 100,000(1)
Kamil Piros 71,200(1)
Martin Frk 65,000(3)
Brian Boyle 62,500(2)
Logan Pyett 60,000(1)
Brenden Gaunce 55,000(3)
Ildar Isangulov 55,000(2)
Ethan Werek 55,000(1)
Corey Crawford 50,000(5)
Corey Trivino 37,500(2)